153 browning Trail, Barrie

$818,000
153 browning Trail

$818,000

New
3d
Detached2-Storey

153 browning Trail, Barrie

Total Monthly Obligation $4,153

Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
3d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-S14098336
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-60 × 120 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,738 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FINE HOMES REALESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Letitia Heights
Title-Residential Freehold

No agent assigned

Ravine Lot 60 x 120 Ft Bright & Spacious Home in a High-Demand Location! Enjoy the perfect blend of comfort and style with brand new solid oak staircase and gorgeous hardwood flooring throughout. Freshly painted with large windows that fill the home with natural light. The kitchen boasts stone countertops and stainless steel appliances. Finished basement includes a full kitchen deal for in-law or rental potential.The beautifully landscaped backyard backs onto a tranquil ravine and features an oversized deck, perfect for relaxation or entertaining. Walking distance to parks, schools, and the community centre, with shopping, restaurants, and banks nearby. Just minutes to Hwy 400 for easy commuting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$654,400
Land Transfer Taxes$12,835
Legal Fees (Est.)
$
Total cash required for closing$177,935

Total Monthly Obligation

$4,153/mo
Mortgage $3,300
Monthly Loss $3,284
Principal$868
Interest$2,431
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,168/yr
NOI
$25,013/yr
Net Cash Flow
-$1,215/mo
Cash Margin
-37.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 153 browning Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.