25 Meadow Lane 304, Barrie

$308,800
25 Meadow Lane 304

$308,800

New
3d
Condo ApartmentApartment

25 Meadow Lane 304, Barrie

Total Monthly Obligation $2,154

Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
3d
Score
24
Yield
8.2%
Cash on Cash
1.9%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Condo Apartment
MLS® Number-S14098576
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,157.23 (2026)
Maintenance-$529.1/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-90 TBD
Neighbourhood-Ardagh
Title-Residential Condo & Other

No agent assigned

***Attention investors and first time home buyers***. Incredible opportunity for first time Home Buyers or investor. Sought after location in fantastic, well managed building. Great unit with bright and large principal rooms. This family friendly community has great shared amenities including an outdoor pool, exercise room, party room, visitors parking and so much more. Don't miss this incredible opportunity to get in the market at an incredible price. If you're looking for an investment opportunity, current long term tenants are incredible, AAA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,040
Land Transfer Taxes$3,107
Legal Fees (Est.)
$
Total cash required for closing$66,367

Total Monthly Obligation

$2,154/mo
Mortgage $1,246
Monthly Loss $1,827
Principal$328
Interest$918
Property Tax$180
Condo Fees$529
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
12.3%52
10-Year IRR
12.7%
Returns Index
27.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,284/yr
NOI
$11,849/yr
Net Cash Flow
-$258/mo
Cash Margin
-12.3%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
35.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Meadow Lane 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.