147 Burns Circle, Barrie

$629,900
147 Burns Circle

$629,900

New
3d
Detached2-Storey

147 Burns Circle, Barrie

Total Monthly Obligation $3,265

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
3d
Score
20
Yield
5.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-S14098632
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.53 × 200.06 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,193 (2025)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Letitia Heights
Title-Residential Freehold

No agent assigned

Looking for a home that offers room to grow, extra living space, and endless possibilities? This move-in ready, fully detached home in a well-established, family-friendly neighbourhood is an opportunity you won't want to miss! The main floor welcomes you with an updated kitchen featuring a ceramic backsplash, laminate flooring throughout, and a custom wood staircase that adds warmth and character. The option for main-floor laundry provides added convenience and flexibility. Upstairs, you'll find three comfortable bedrooms, including a primary bedroom with a semi-ensuite bathroom - a practical layout for growing families. Need extra space? The finished basement delivers! Complete with an additional bedroom, a 4-piece bathroom, and a separate laundry area, it offers added versatility for extended family, guests, a home office, or additional living space. Step outside and enjoy the large, fully fenced backyard, offering plenty of room for outdoor activities, gardening, or simply relaxing. A charming deck provides the perfect spot for summer barbecues, casual gatherings, and entertaining family and friends. Whether you're a first-time buyer looking to get into the market, a family needing more room, a downsizer seeking a manageable home, or an investor looking for potential, this property offers tons of flexibility!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,920
Land Transfer Taxes$9,073
Legal Fees (Est.)
$
Total cash required for closing$136,553

Total Monthly Obligation

$3,265/mo
Mortgage $2,541
Monthly Loss $2,597
Principal$669
Interest$1,872
Property Tax$349
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,804/yr
NOI
$21,731/yr
Net Cash Flow
-$730/mo
Cash Margin
-25.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 147 Burns Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.