4614 25 Side Road, Ramara

$459,900
4614 25 Side Road

$459,900

New
2d
DetachedBungalow

4614 25 Side Road, Ramara

Total Monthly Obligation $2,400

HausQ Valuation Report
Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
2d
Score
25
Yield
6.3%
Cash on Cash
3.5%
Cap Rate
5.3%
5Y IRR
18.4%
10Y IRR
16.9%
Property Type-Detached
MLS® Number-S14101146
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-45 × 425 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,038 (2025)
Parking-4 - None
Basement-None
Heating-Forced Air (Propane)
Brokerage-Keller Williams Experience Realty
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Ramara
Title-Residential Freehold

No agent assigned

Enjoy the peaceful country lifestyle in this charming 2-bedroom, 1-bathroom bungalow in Ramara, situated on an impressive 45' x 425' lot. The spacious property offers plenty of room to enjoy the outdoors, with a new large deck that's perfect for relaxing or entertaining. An oversized shed provides valuable extra storage, while the chicken coop and chickens add to the country charm. Stay connected with Fibe Internet available at the property. Located just 10 minutes from Casino Rama and only minutes from Lake Simcoe, you'll enjoy the tranquility of rural living while remaining close to recreation, entertainment, and amenities. A great opportunity for first-time buyers, downsizers, or anyone looking for a quieter lifestyle with plenty of space to enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,400/mo
Mortgage $1,855
Monthly Loss $1,912
Principal$488
Interest$1,367
Property Tax$170
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.5%61
10-Year IRR
13.4%
Returns Index
31.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,956/yr
NOI
$19,522/yr
Net Cash Flow
-$228/mo
Cash Margin
-9.5%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
35.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4614 25 Side Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.