34 Brighton Road, Barrie

$775,000
34 Brighton Road

$775,000

New
2d
DetachedBungalow

34 Brighton Road, Barrie

Total Monthly Obligation $3,936

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
2d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-S14102056
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-34.74 × 120.31 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,223 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Board & Batten
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Georgian Drive
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated, carpet-free home that seamlessly blends modern elegance with exceptional space and functionality. Boasting outstanding curb appeal, major updates include a new roof (2019), brand-new windows and 42" front door (2025), a new stone interlock front walkway, and updated soffits and gutters. Nestled in a quiet, highly desirable neighborhood with no rear neighbors, the main level features a bright, eat-in kitchen with recessed pot lighting, convenient main-floor laundry, and direct inside access to a double-car garage with durable epoxy floors. The main floor also offers three spacious bedrooms, including a primary retreat complete with a private four-piece ensuite and elegant California shutters throughout. Downstairs, the fully finished basement provides a cozy atmosphere highlighted by rustic pine ceilings and in-floor radiant heating, featuring two additional bedrooms, a three-piece bathroom, an expansive recreation area, an ideal home office space, and ample storage. The outdoor setting is equally impressive, backing onto private surroundings with front-to-back professional landscaping and a fully fenced backyard sanctuary complete with a large deck, gas barbecue hookup, and a soothing hot tub for year-round relaxation. Situated just minutes from Royal Victoria Regional Health Centre (RVH), Georgian College, Highway 400, shopping, and dining, this turn-key property offers the ultimate combination of comfort, luxury, and peace of mind.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$620,000
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$3,936/mo
Mortgage $3,126
Monthly Loss $3,114
Principal$823
Interest$2,303
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$19,793/yr
Net Cash Flow
-$1,477/mo
Cash Margin
-54.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Brighton Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.