133 Trail Boulevard, Springwater

$1,199,000
133 Trail Boulevard

$1,199,000

New
2d
DetachedBungaloft

133 Trail Boulevard, Springwater

Total Monthly Obligation $5,775

Beds
7
Baths
4
Park
4
Sqft
2500-3000
DOM
2d
Score
16
Yield
3.6%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-S14102076
Beds-7
Bathrooms-4
Size-2500-3000 sqft
Lot Size-51.84 × 140.58 ft
Listed on site-Oct 21, 2026
Style-Bungaloft
Building Type-Detached
Age-6-15
Taxes-$6,768.45 (2026)
Parking-6 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-Royal LePage Locations North
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Centre Vespra
Title-Residential Freehold

No agent assigned

Stunning New Bungaloft in Prestigious Stonemanor, brand new to market! Over 4,000 Sq Ft of Luxurious Living Space! Welcome to this beautifully upgraded 5+2 bedroom, 4-bathroom bungaloft, perfectly positioned on a premium lot with no rear neighbors for ultimate privacy. Enjoy the gorgeous sunsets right from your backyard! This elegant home offers exceptional design & functionality, featuring 2 kitchens, 2 laundry rooms, a separate entrance to a fully finished & permitted basement suite (2023) with bedroom upgrade (2026), & a thoughtfully landscaped yard with concrete pad patio & in-ground sprinkler system (2024), ideal for entertaining & multi-generational living. Step inside to soaring 17-ft cathedral ceilings in the main family room, highlighted by a cozy gas fireplace & expansive windows with custom remote-powered blinds. The main level boasts rich hardwood floors, pot lights inside & out, designer lighting (2022), & a gourmet kitchen with quartz countertops, custom cabinetry, updated backsplash (2022) and flooring, built-in gas cooktop, wall oven/microwave, & a new dishwasher (2024). The formal dining area, front office (or 5th BR) with newly updated power blinds (2025), & custom walk-in closet in the primary suite add both beauty & functionality. Retreat to the fully finished basement suite with 2 spacious bedrooms, full kitchen with new appliances (2024), remote-powered blinds, updated bathroom vanity, & large living area, perfect for guests, rental income, or extended family. Additional upgrades include: new wash tower (2022), new front shower & new loft bedroom (2026), fresh paint throughout (2022 & 2026), updated electrical panel with surge protector (2023), & a fully remodeled primary ensuite (2025) for spa-like relaxation. Located in a sought-after community with easy access to parks, schools, amenities, this home has been meticulously maintained for peace of mind. Immaculate & move-in ready, this property truly has it all!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,775/mo
Mortgage $4,836
Monthly Loss $4,503
Principal$1,273
Interest$3,564
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,668/yr
NOI
$28,033/yr
Net Cash Flow
-$2,500/mo
Cash Margin
-68.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Trail Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.