2 Brown Wood Drive, Barrie

$699,900
2 Brown Wood Drive

$699,900

New
2d
DetachedBungalow-Raised

2 Brown Wood Drive, Barrie

Total Monthly Obligation $3,642

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
2d
Score
19
Yield
5.0%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-S14104190
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-45.28 × 111.23 ft
Listed on site-Oct 21, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$5,327.04 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Little Lake
Title-Residential Freehold

No agent assigned

NORTH BARRIE BUNGALOW ON A CORNER LOT WITH OVER 2,100 FINISHED SQ. FT., AN UPDATED KITCHEN, FINISHED LOWER LEVEL & PRIVATE FENCED YARD! The kitchen you want, a primary suite you'll look forward to at the end of the day and a finished basement built for movie nights all come together at 2 Brown Wood Drive. Set on a quiet North Barrie street, this all-brick raised bungalow includes a double attached garage with inside entry and an updated kitchen with dark cabinetry topped with crown moulding, granite countertops with a matching granite backsplash, stainless steel appliances, pot lights and additional built-in cabinetry. French doors open beneath an awning to the flagstone patio and private, fully fenced backyard with established landscaping. Hardwood flooring carries through the main living and dining areas alongside neutral paint tones and California shutters. The primary bedroom includes a walk-in closet and a 4-piece ensuite with a corner soaker tub, separate glass shower, rainfall shower head and body spray. A second bedroom, another full bath with a walk-in jetted tub and discreetly positioned main-floor laundry complete the level. The finished basement adds two more bedrooms, a 3-piece bath, storage and a large family room centred around a gas fireplace, ready for movie marathons, game nights and weekend guests. Highway 400, Georgian College, RVH, Georgian Mall, Little Lake Park and East Bayfield Community Centre are all just minutes away, putting shopping, recreation, healthcare and commuter routes within easy reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,642/mo
Mortgage $2,823
Monthly Loss $2,899
Principal$743
Interest$2,080
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,992/yr
NOI
$21,666/yr
Net Cash Flow
-$1,018/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Brown Wood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.