13254 Britannia Road, Milton

$2,250,000
13254 Britannia Road

$2,250,000

Price Change
128d
DetachedBungalow

13254 Britannia Road, Milton

Total Monthly Obligation $10,029

Beds
3
Baths
1
Park
8
Sqft
1500-2000
DOM
128d
Score
13
Yield
2.0%
Cash on Cash
-14.0%
Cap Rate
1.6%
5Y IRR
4.7%
10Y IRR
6.2%
Property Type-Detached
MLS® Number-W13456486
Beds-3
Bathrooms-1
Size-1500-2000 sqft
Lot Size-250 × 196 ft
Listed on site-Jun 17, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,935 (2026)
Parking-10 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Flexible
Neighbourhood-1044 - TR Rural Trafalgar
Title-Residential Freehold

No agent assigned

Beautiful Brick Bungalow on over 1 acre in a great location for future development close to Mississauga. Beautifully maintained with with a great layout with large kitchen, dining room and family room. Three spacious bedrooms. Bonus features of hardwood floors, 2014 furnace and central air, 2014 septic tank, 2016 windows, 2017 shingles ( all ages are estimates only). Double attached garage with lots of parking. The Buyer to do their Due Diligence regarding potential for Future Development. Excellent property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,800,000
Land Transfer Taxes$42,725
Legal Fees (Est.)
$
Total cash required for closing$494,225

Total Monthly Obligation

$10,029/mo
Mortgage $9,076
Monthly Loss $7,640
Principal$2,388
Interest$6,688
Property Tax$578
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.7%6
10-Year IRR
4.9%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,360/yr
NOI
$29,389/yr
Net Cash Flow
-$6,627/mo
Cash Margin
-175.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13254 Britannia Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.