106 Pennyroyal Crescent, Brampton

$999,900
106 Pennyroyal Crescent

$999,900

New
87d
DetachedBungalow

106 Pennyroyal Crescent, Brampton

Total Monthly Obligation $4,892

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
87d
Score
16
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W13613432
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-42.49 × 167.1 ft
Listed on site-Jul 28, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,800 (2025)
Parking-6 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90
Neighbourhood-Bramalea North Industrial
Title-Residential Freehold

No agent assigned

Beautiful Dream Bungalow With Walkout Bsmt & Ravine On Side. 9 Ft Ceilings, Sept Living/Dining& Family Rms. Good Size Kitchen With Walkout To Big Deck. Big Back Yard. Partially Finished Bsmt. Steps To Beautiful Parks & Stunning Dreams Of Lake. This Fantastic Bungalow Shows Extremely Well With Many Features. Hardwood Throughout, Upgraded Kitchen. It All Simply MeansThat The Work Is Done. Conveniently Located In A Desirable Neighborhood. Seller Will Be Selling With A Legal Basement Apt.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,892/mo
Mortgage $4,033
Monthly Loss $3,830
Principal$1,061
Interest$2,972
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,924/yr
NOI
$25,632/yr
Net Cash Flow
-$1,897/mo
Cash Margin
-57.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Pennyroyal Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.