20 Taysham Crescent, Toronto W10

$1,068,000
20 Taysham Crescent

$1,068,000

New
43d
DetachedBungalow

20 Taysham Crescent, Toronto W10

Total Monthly Obligation $5,025

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
43d
Score
19
Yield
4.6%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-W13768576
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-52 × 122.5 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,105.12 (2026)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Thistletown-Beaumonde Heights
Title-Residential Freehold

No agent assigned

Welcome to 20 Taysham - Come to see and experience the amount of natural light radiating through this sun-filled bungalow nestled in a quiet, family-friendly neighbourhood. This well-maintained home offers excellent curb appeal, generous room sizes and ample storage. All situated on a premium 52' x 122' lot.The main floor includes 3 well-proportioned bedrooms, a full bathroom, and a large eat-in kitchen combined with living and Dining Room. The lower level includes a second very large eat-in kitchen, an expansive recreation room with potential for additional bedrooms. Don't miss the cold cellar and two-piece bathroom. A separate side entrance provides ideal privacy and flexibility - perfect for in-laws and multi-generational living.Step outside to a sunny, west-facing fenced backyard, ideal for outdoor living and entertaining. Well Located on a quiet residential street. Close to Albion Mall, Library, Medical Building, community centre, parks, schools, TTC and the newly built Finch West LRT. This home presents a fantastic opportunity for first-time buyers, down-sizers, or anyone seeking space and versatility.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$854,400
Land Transfer Taxes$17,835
Legal Fees (Est.)
$
Total cash required for closing$232,935

Total Monthly Obligation

$5,025/mo
Mortgage $4,308
Monthly Loss $3,891
Principal$1,134
Interest$3,174
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.0%35
10-Year IRR
10.5%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,056/yr
NOI
$35,545/yr
Net Cash Flow
-$1,346/mo
Cash Margin
-32.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Taysham Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.