2381 Burnhamthorpe Road W, Oakville

$1,661,000
2381 Burnhamthorpe Road W

$1,661,000

New
39d
Detached2-Storey

2381 Burnhamthorpe Road W, Oakville

Total Monthly Obligation $7,643

Beds
3
Baths
2
Park
12
Sqft
1500-2000
DOM
39d
Score
14
Yield
2.0%
Cash on Cash
-14.8%
Cap Rate
1.4%
5Y IRR
4.0%
10Y IRR
5.7%
Property Type-Detached
MLS® Number-W13781802
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-150 × 250 ft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,819 (2025)
Parking-13 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Concrete Block, Block
Sewer-Septic
Possession-60-89 days
Neighbourhood-1040 - OA Rural Oakville
Title-Residential Freehold

No agent assigned

Almost An Acre - So Rare To Find A Rural Lot In North Oakville, Ideal For A Future Custom Home Or Someone Who Wants Peaceful Living, With Amazing Frontage. Located Just East Of Hwy 25 On A Cul-De-Sac With No Through Traffic. Nearby Horse Farms Add To The Peaceful Country Setting. Farmhouse-Style 2 Storey Home Updated & Renovated Throughout (Except Basement) - Replaced Windows, Kinetico Water Treatment System, Wiring, Bathrooms, Flooring & More. Large Family Room With Wet-Bar & Windows To Enjoy Country Views. Patio Doors Access The Deck - Relax Or Soak In The Hot Tub. Vegetable & Solar Gardens Provide Fresh Produce Year-Round. Large Paved Parking For Vehicles Or Mobile Home/Trailer. Detached Single Car Garage. Even A Chicken Coop For Farm-Fresh Eggs! Come See For Yourself - Country Life Just Minutes From Oakville Hospital, Shopping, Go Train & Commuting Highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,328,800
Land Transfer Taxes$29,695
Legal Fees (Est.)
$
Total cash required for closing$363,395

Total Monthly Obligation

$7,643/mo
Mortgage $6,700
Monthly Loss $5,880
Principal$1,763
Interest$4,937
Property Tax$568
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.5%0
5-Year IRR
1.9%5
10-Year IRR
4.4%
Returns Index
3.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$17,841/yr
Net Cash Flow
-$5,213/mo
Cash Margin
-193.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.222
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2381 Burnhamthorpe Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.