482 Gowland Crescent, Milton

$1,199,900
482 Gowland Crescent

$1,199,900

New
36d
DetachedSidesplit

482 Gowland Crescent, Milton

Total Monthly Obligation $5,719

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
36d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13800198
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-58.64 × 110 ft
Listed on site-Sep 17, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$6,047 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-MINMAXX REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room
Pool-Inground
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1037 - TM Timberlea
Title-Residential Freehold

No agent assigned

Nestled On One Of The Most Sought-After, Tree-Lined Streets In The Heart Of Timberlea, This Beautifully Maintained 3+1-Bedroom, 3-Bathroom Detached Sidesplit Offers The Perfect Blend Of Space, Comfort, And Exceptional Family Living. Set On A Massive 58 X 110 Ft Lot, This Warm And Inviting Home Is Surrounded By Mature Trees That Create A Serene, Cottage-Country Feel While Remaining Conveniently Close To Everything Milton Has To Offer. The Spacious Layout Offers Over 2,916 Sq Ft Of Total Living Space, Including A Fully Finished Basement And An Additional Lower-Level Basement Area Ideal For Storage. The Home Has Been Thoughtfully Updated Throughout, Featuring A Fully Renovated Kitchen, Updated Upstairs Carpeting, Composite Decks, A Backyard Gazebo, Newer Roof And Windows, A Refreshed Driveway, And A Newer Air Conditioner. The Private Backyard Is Designed For Enjoyment And Entertaining, With A Well-Maintained Pool Featuring An Updated Liner, Heater, Filter, And Pump, Creating The Perfect Setting For Relaxing Summer Days And Family Gatherings. Additional Highlights Include Parking For Six Vehicles And Generous Outdoor Space To Enjoy With Family And Friends. Ideally Located In One Of Milton's Most Established And Family-Friendly Communities, Timberlea Offers Quiet Mature Streets, Excellent Parks And Playgrounds, Convenient Access To Downtown Milton, The Fairgrounds, Shopping, Green Spaces, And Everyday Amenities. Whether Enjoying A Morning Walk Through The Neighbourhood, Watching The Kids Play Outside, Or Hosting Friends And Family In The Backyard, This Home Offers An Exceptional Opportunity To Enjoy The Best Of Established Milton Living In A Home Designed To Grow With Your Family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,920
Land Transfer Taxes$20,473
Legal Fees (Est.)
$
Total cash required for closing$261,953

Total Monthly Obligation

$5,719/mo
Mortgage $4,840
Monthly Loss $4,445
Principal$1,274
Interest$3,566
Property Tax$504
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$28,981/yr
Net Cash Flow
-$2,425/mo
Cash Margin
-66.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 482 Gowland Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.