133 Isaac Devins Boulevard 3, Toronto W05

$369,000
133 Isaac Devins Boulevard 3

$369,000

New
33d
Condo TownhouseStacked Townhouse

133 Isaac Devins Boulevard 3, Toronto W05

Total Monthly Obligation $2,242

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
33d
Score
19
Yield
5.2%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Townhouse
MLS® Number-W13807338
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 20, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$1,440 (2025)
Maintenance-$434.01/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Slate
Foundation-Not Applicable
Possession-Immediate / Flexible
Neighbourhood-Humberlea-Pelmo Park W5
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious unit nestled on a quiet street in the heart of North York. This move-in ready home offers an open-concept layout with abundant natural light, stainless steel appliances, generous counter space, and in-suite laundry - everything you need to feel right at home from day one. Ideally located steps from parks, green space, grocery stores, and everyday amenities. Commuters will love the quick access to both Hwy 400 and 401, plus TTC nearby. Whether you're a first-time buyer, investor, or looking to simplify, this is the opportunity you've been waiting for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,200
Land Transfer Taxes$4,010
Legal Fees (Est.)
$
Total cash required for closing$79,310

Total Monthly Obligation

$2,242/mo
Mortgage $1,488
Monthly Loss $1,851
Principal$392
Interest$1,097
Property Tax$120
Condo Fees$434
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,200/yr
NOI
$8,232/yr
Net Cash Flow
-$802/mo
Cash Margin
-50.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Isaac Devins Boulevard 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.