101 Subway Crescent 1711, Toronto W08

$539,900
101 Subway Crescent 1711

$539,900

New
25d
Condo ApartmentApartment

101 Subway Crescent 1711, Toronto W08

Total Monthly Obligation $3,644

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
17
Yield
6.4%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-W13834060
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,202.19 (2026)
Maintenance-$1,082.23/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Bright, spacious, and ready for your next chapter! This sunny corner suite offers 2 generous bedrooms, 2 full bathrooms, and a layout that just feels right. The expansive living and dining area boasts plenty of natural light throughout and is perfect for hosting friends and family or simply relaxing at home. Both bedrooms are impressively sized-you'll have no problem fitting a king-size bed in either. The primary suite is your own private retreat, complete with a walk-in closet and a 4-piece ensuite with a soaker tub and separate shower, creating the perfect spot to unwind. Multiple closets throughout the unit mean you'll never be short on storage. One of the best perks is that the maintenance fees include all utilities-heat, hydro, water, and central A/C-making everyday living that much easier. The building checks all the boxes, including 24-hour concierge and security, an indoor pool, gym, sauna, party room, BBQ area, a car wash, and visitor parking. Commuting is a breeze; located right across from Kipling Subway Station and GO Transit, getting around the city couldn't be easier. With quick access to major highways, Sherway Gardens, great restaurants, shopping, and Pearson Airport, you'll have everything you need just minutes from home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$3,644/mo
Mortgage $2,178
Monthly Loss $3,070
Principal$573
Interest$1,605
Property Tax$184
Condo Fees$1,082
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.4%20
10-Year IRR
8.8%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,536/yr
NOI
$13,493/yr
Net Cash Flow
-$1,053/mo
Cash Margin
-36.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Subway Crescent 1711

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.