203 Zina Street, Orangeville

$699,900
203 Zina Street

$699,900

New
25d
DetachedBungalow

203 Zina Street, Orangeville

Total Monthly Obligation $3,663

Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
25d
Score
18
Yield
4.6%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W13834934
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-49.94 × 142.62 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,578.77 (2026)
Parking-7 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Orangeville
Title-Residential Freehold

No agent assigned

Opportunity knocks, here is your chance to get into the market or to down size, in a well maintained and updated detached bungalow with a detached garage with hydro! Sitting on an impressive fenced 50 X 148 ft lot, walking distance to downtown, schools and rec centre. Offering 3 + 1 bedrooms and 2 bathrooms (with heated towel bars). Fully finished basement with 4th bedroom and 2pc bath. Updates include 2025 windows and doors with warranty that stays with the home for the new owners, roof 2018, A/C 2018, furnace 2019, and newer appliances including brand new BOSCH dishwasher. Hardwood floors and tile on main level. Mature fenced and landscaped yard with many perennials and mature trees. Princess Elizabeth and ODSS School District.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,663/mo
Mortgage $2,823
Monthly Loss $2,920
Principal$743
Interest$2,080
Property Tax$465
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,160/yr
NOI
$18,865/yr
Net Cash Flow
-$1,251/mo
Cash Margin
-46.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 203 Zina Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.