88 Nanport Street, Brampton

$829,000
88 Nanport Street

$829,000

New
26d
Detached2-Storey

88 Nanport Street, Brampton

Total Monthly Obligation $4,161

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
26d
Score
18
Yield
4.8%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W13835260
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30 × 100 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,307 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Beautifully Maintained 4-Bedroom Family Home In The Desirable N Section, Ideally Situated On A Premium Lot Backing Onto A Park, Offering A Peaceful Country-Like Setting In The City. Enjoy Serene Park Views From The Primary Bedroom Walkout Terrace And Relax On The Private Patio. Spacious Eat-In Kitchen Features Granite Countertops, Pot Drawers And Plenty Of Cabinet Space. Finished Basement Offers A Large Recreation/Family Room With Cozy Fireplace, Perfect For Family Gatherings And Entertaining. Additional Features Include Main-Floor Powder Room With Granite Countertop,, Interlocking Front Entrance And Walkway. A Well-Cared-For Home Offering Comfort, Privacy And Beautiful Outdoor Views- Move In And Enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,161/mo
Mortgage $3,344
Monthly Loss $3,281
Principal$880
Interest$2,464
Property Tax$442
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$26,189/yr
Net Cash Flow
-$1,162/mo
Cash Margin
-34.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Nanport Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.