1195 The Queensway 1001, Toronto W08

$565,000
1195 The Queensway 1001

$565,000

New
25d
Condo ApartmentApartment

1195 The Queensway 1001, Toronto W08

Total Monthly Obligation $3,323

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
25d
Score
18
Yield
5.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-W13835566
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,212 (2026)
Maintenance-$575.99/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-MODERN SOLUTION REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Live in style at Tailor Condos with this bright, modern 2-bedroom, 2-bathroom penthouse corner suite in the heart of South Etobicoke, complete with underground parking. Enjoy panoramic views, abundant natural light, and a smart split-bedroom layout offering ideal privacy. The primary bedroom features a private ensuite and double closet, while the open-concept living and dining area is well suited to both everyday living and entertaining. Additional highlights include ensuite laundry and a functional contemporary layout. Ideally located on The Queensway with convenient access to the Gardiner Expressway, Highway 427, Mimico GO, and Islington/Kipling subway stations. Walk to Sherway Gardens, cafés, restaurants, and everyday essentials. Currently tenant occupied.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,000
Land Transfer Taxes$7,775
Legal Fees (Est.)
$
Total cash required for closing$122,275

Total Monthly Obligation

$3,323/mo
Mortgage $2,279
Monthly Loss $2,723
Principal$600
Interest$1,679
Property Tax$268
Condo Fees$576
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,080/yr
NOI
$15,448/yr
Net Cash Flow
-$992/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1195 The Queensway 1001

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.