1 Aberfoyle Crescent 411, Toronto W08

$1,299,900
1 Aberfoyle Crescent 411

$1,299,900

New
25d
Condo ApartmentApartment

1 Aberfoyle Crescent 411, Toronto W08

Total Monthly Obligation $7,670

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
25d
Score
14
Yield
4.3%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-W13835656
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,795.7 (2026)
Maintenance-$1,826.89/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric, Family Room, Fireplace Insert, Freestanding
Pool-None
Exterior-Concrete
Possession-To Be Arranged
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

This renovated two-bedroom, two-bath suite at The Kingsway On-The-Park offers generous space for everyday living and entertaining, with the ease of condominium ownership. The kitchen is finished in a classic contemporary style with white cabinetry, warm wood accents, stone counters and an island. Large windows and open views keep the main living space bright throughout the day, and neutral finishes make it move-in ready while leaving room to make it your own. The primary bedroom is set apart from the living area and includes its own ensuite.The second bedroom suits a guest room, study or hobby space. Both bathrooms have been updated with clean, durable finishes. One parking space and a generous locker are included. Building amenities include 24-hour concierge, gym, indoor pool and sauna, tennis courts, billiards, library, crafts room and workshop. An indoor connection provides access to Islington subway station, Sobeys and everyday services. A corridor refurbishment is currently underway, updating hallways, lighting and suite entry doors. Tom Riley Park is across the street, and the shops, cafés and theatre along Bloor Street and the Kingsway are a short walk away. Please visit multimedia link for additional pictures, information and more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$7,670/mo
Mortgage $5,243
Monthly Loss $6,290
Principal$1,380
Interest$3,864
Property Tax$400
Condo Fees$1,827
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.1%9
10-Year IRR
6.2%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,920/yr
NOI
$21,210/yr
Net Cash Flow
-$3,476/mo
Cash Margin
-74.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Aberfoyle Crescent 411

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.