521 Timber Lane 39, Burlington

$499,000
521 Timber Lane 39

$499,000

New
25d
Condo Townhouse2-Storey

521 Timber Lane 39, Burlington

Total Monthly Obligation $3,171

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
25d
Score
39
Yield
9.4%
Cash on Cash
10.0%
Cap Rate
6.7%
5Y IRR
23.6%
10Y IRR
21.3%
Property Type-Condo Townhouse
MLS® Number-W13835834
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,633 (2025)
Maintenance-$739/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REALTY WEALTH GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Appleby
Title-Residential Condo & Other

No agent assigned

Welcome to this Beautifully Renovated 3 Bedroom, 2 Washroom townhouse located in the heart of Burlington. Thoughtfully updated with modern finishes, this home offers a bright and functional layout ideal for families, professionals, or first-time buyers. The stylish kitchen features upgraded cabinetry, quality countertops, and ample storage, seamlessly flowing into the open-concept living and dining areas-perfect for everyday living and entertaining. Spacious bedrooms provide comfort and versatility, while bathrooms add a fresh, contemporary feel. Enjoy a low-maintenance living in a well-managed complex, close to parks, schools, shopping, transit, and major highways. A move-in-ready home in a highly desirable neighbourhood. Don't miss the opportunity! Exterior photos are virtually rendered from original photos taken in the winter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,171/mo
Mortgage $2,013
Monthly Loss $2,642
Principal$530
Interest$1,483
Property Tax$219
Condo Fees$739
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.7%46
Cash-on-Cash
4.0%18
5-Year IRR
19.2%90
10-Year IRR
18.2%
Returns Index
52.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
39/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,076/yr
NOI
$28,467/yr
Net Cash Flow
$359/mo
Cash Margin
9.2%24
Cash Flow Index
23.7/ 100
Risk Profile
Weight: 20%
DSCR
1.1843
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 521 Timber Lane 39

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.