2530 Countryside Drive 5, Brampton

$599,900
2530 Countryside Drive 5

$599,900

New
25d
Condo Townhouse3-Storey

2530 Countryside Drive 5, Brampton

Total Monthly Obligation $3,572

Bed+Den
4+1
Baths
4
Park
1
Sqft
1800-1999
DOM
25d
Score
24
Yield
7.2%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.2%
10Y IRR
15.9%
Property Type-Condo Townhouse
MLS® Number-W13835972
Bed+Den-4+1
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$4,719 (2025)
Maintenance-$558.95/mo
Locker-None
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Roof-Asphalt Shingle
Possession-TBA
Neighbourhood-Sandringham-Wellington North
Title-Residential Condo & Other

No agent assigned

Step into a well-kept 3-storey condo townhouse offering a practical layout, generous living space and an excellent location in Brampton's Sandringham-Wellington North community. With approximately 1,875 sq. ft. of living space, this home features 3 comfortable bedrooms, multiple bathrooms and a fully finished basement that can easily adapt to your needs as a family room, office, gym, play area or guest space. The main living level offers a bright open-concept living and dining area with plenty of room for everyday living and entertaining. The functional kitchen provides ample cabinetry and workspace, while the oversized private balcony creates a great spot for morning coffee, outdoor dining or relaxing in the evening. The spacious primary bedroom offers a comfortable personal retreat, with well-proportioned secondary bedrooms ideal for family members, guests or a home office. Located in a family-friendly neighbourhood close to schools, grocery stores, restaurants, cafes, parks, walking trails and public transit. Easy access to Highways 410, 407 and 427 makes commuting convenient, while places of worship, community facilities and Toronto Pearson International Airport are also within easy reach. A great opportunity for first-time buyers, growing families, downsizers or investors looking for a well-located home with flexible living space. Move-in ready and ideally positioned for both convenience and everyday comfort.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,572/mo
Mortgage $2,420
Monthly Loss $2,935
Principal$637
Interest$1,783
Property Tax$393
Condo Fees$559
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.9%4
5-Year IRR
13.5%61
10-Year IRR
13.5%
Returns Index
31.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,476/yr
NOI
$25,302/yr
Net Cash Flow
-$311/mo
Cash Margin
-8.6%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2530 Countryside Drive 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.