1150 Briar Hill Avenue 303, Toronto W04

$785,000
1150 Briar Hill Avenue 303

$785,000

New
25d
Condo TownhouseStacked Townhouse

1150 Briar Hill Avenue 303, Toronto W04

Total Monthly Obligation $4,245

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
16
Yield
4.4%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Townhouse
MLS® Number-W13835980
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-6-10
Taxes-$3,959.32 (2026)
Maintenance-$548.93/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Briar Hill-Belgravia
Title-Residential Condo & Other

No agent assigned

RARE DUAL-TERRACE TOWNHOME | 1,048 SQ FT INTERIOR + 658 SQ FT OF PRIVATE TERRACES! Welcome to 1150 Briar Hill, Unit 303, a beautifully designed 2-bedroom, 2-bathroom condo townhouse in an intimate enclave, and one of only 3 units with two oversized terraces in the complex. Uniquely positioned away from neighbouring units, this home offers exceptional privacy and a peaceful outdoor experience. Start your morning coffee on the expansive main terrace, afternoon tea, then gather with family and friends for an alfresco dinner on warm summer evening. Upstairs, the rooftop terrace becomes your private escape to soak up the sun, enjoy a work out, relax, or simply unwind under the open sky. The 3rd floor den adds a versatile bonus space that can easily accommodate a work/hobby desk or gym equipment. Enjoy a thoughtfully designed home with almost 20K in upgrades and professional Feng Shui design, creating a balanced and welcoming environment. Ideally located near Yorkdale Shopping Centre, Hwy 401, Allen Expressway, TTC, the Eglinton Crosstown LRT and Pearson Airport, with excellent schools, parks, and city amenities. Unit 303 is more than a condo-townhome, it is a private urban retreat designed for living, entertaining and enjoying every day.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,000
Land Transfer Taxes$12,175
Legal Fees (Est.)
$
Total cash required for closing$170,675

Total Monthly Obligation

$4,245/mo
Mortgage $3,166
Monthly Loss $3,412
Principal$833
Interest$2,333
Property Tax$330
Condo Fees$549
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,536/yr
NOI
$18,136/yr
Net Cash Flow
-$1,655/mo
Cash Margin
-57.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1150 Briar Hill Avenue 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.