418 Fairlawn Crescent, Burlington

$1,350,000
418 Fairlawn Crescent

$1,350,000

Price Change
25d
DetachedSidesplit 4

418 Fairlawn Crescent, Burlington

Total Monthly Obligation $6,420

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
25d
Score
16
Yield
3.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W13836022
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 114 ft
Listed on site-Sep 28, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$7,188.19 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Aboutowne Realty Corp., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Shoreacres
Title-Residential Freehold

No agent assigned

Located in south Burlington's highly sought-after Shoreacres neighborhood, this area is known for its mature, tree-lined streets and tranquility. Step into a beautifully appointed home offering over 2,000 square feet of total living space. The inviting living room is highlighted by bay windows and a cozy wood-burning fireplace flanked by custom built-in shelves. Flowing seamlessly into the dining area, sliding glass doors offer a convenient walkout to the backyard. The heart of the home is the modernized kitchen, showcasing custom two-toned extended cabinetry, granite countertops, and a peninsula island with extensive drawer storage. It comes fully equipped with stainless steel appliances. Upstairs, the rare extra large primary bedroom serves as a peaceful retreat, bathed in natural light from a skylight and picture windows. It features dual closets with built-in drawers, alongside a private 3-piece ensuite. Two additional well-appointed bedrooms with hardwood floors provide ample space, accompanied by a 5-piece main bathroom featuring a step-up soaking tub and a second skylight. The lower levels offer exceptional bonus space. This includes a ground-floor family room, a dedicated laundry room, a change room, and direct entry from the garage. The large finished basement recreation room offers endless possibilities for relaxation and play. Extensive property upgrades include the roof, windows, doors, kitchen ceramics, all bathrooms, lighting, a front porch, a backyard patio, fencing, landscaping, and a functional shed converted into a pool bar with hydro. The hot tub with underground wiring perfectly complements the pool, creating an amazing backyard oasis for family gatherings. This family-friendly community beautifully blends suburban charm with excellent accessibility. Residents enjoy close proximity to the Lake Ontario waterfront, top-rated local schools, and convenient commuting options like the nearby Appleby GO Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,080,000
Land Transfer Taxes$23,475
Legal Fees (Est.)
$
Total cash required for closing$294,975

Total Monthly Obligation

$6,420/mo
Mortgage $5,446
Monthly Loss $4,987
Principal$1,433
Interest$4,013
Property Tax$599
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,732/yr
NOI
$34,871/yr
Net Cash Flow
-$2,540/mo
Cash Margin
-58.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 418 Fairlawn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.