517 Rosedale Crescent, Burlington

$1,374,900
517 Rosedale Crescent

$1,374,900

New
25d
DetachedBacksplit 4

517 Rosedale Crescent, Burlington

Total Monthly Obligation $6,434

Beds
4
Baths
2
Park
3
Sqft
1500-2000
DOM
25d
Score
18
Yield
4.4%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-W13836156
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-79 × 120 ft
Listed on site-Sep 28, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$6,159.69 (2025)
Parking-4 - Attached
Basement-Crawl Space, Partial Basement, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession--
Neighbourhood-Roseland
Title-Residential Freehold

No agent assigned

Welcome Home To This Beautifully Renovated And Exceptionally Spacious Four-Level Side-Split - A Fairly Rare Home Design In This Area - Offering Approximately 1,990 Square Feet Of Above-Grade Living Space On A Generous 79' X 120' Lot. Thoughtfully Designed For Both Everyday Family Living And Entertaining, This Four-Bedroom, Two Full-Bathroom Home Combines Character, Functionality And Impressive Outdoor Space, Complete With A Single-Car Garage. The Heart Of The Home Is The Open-Concept Main Level, Where The Kitchen, Dining And Living Areas Have Been Thoughtfully Opened Up And Enhanced By Striking Cathedral Ceilings And Distinctive Barn-Board Architectural Accents. Rich Engineered Hardwood Flows Seamlessly Throughout, Creating A Warm And Cohesive Feel From One Space To The Next. The Expansive Lot Offers An Exciting Array Of Possibilities. Along the south side of the property, a separate above-grade entrance, patio area, with the potential to build a separate private driveway, which would provide an ideal setting for a future self-contained in-law suite or additional living space, subject to the necessary approvals. On The North Side, Enjoy A Beautifully Landscaped And Exceptionally Private Retreat Featuring A Concrete Pool And Inviting Sitting Area - Perfect For Summer Entertaining Or Relaxing With Family And Friends. Located In A Highly Desirable South Central Burlington Neighbourhood, This Home Is Conveniently Close To Excellent Schools, Burlington Mall, Parks, Major Highways And The Shores Of Lake Ontario. A Rare Combination Of Four-Level Side-Split Living, Generous Interior Space, An Oversized Lot, Private Pool, Single-Car Garage And Future Potential Makes This A Home With Both Immediate Appeal And Long-Term Possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,099,920
Land Transfer Taxes$23,973
Legal Fees (Est.)
$
Total cash required for closing$300,453

Total Monthly Obligation

$6,434/mo
Mortgage $5,546
Monthly Loss $4,975
Principal$1,459
Interest$4,087
Property Tax$513
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.1%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,504/yr
NOI
$43,794/yr
Net Cash Flow
-$1,896/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 517 Rosedale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.