3025 Queen Frederica Drive 1503, Mississauga

$540,000
3025 Queen Frederica Drive 1503

$540,000

New
25d
Condo Apartment1 Storey/Apt

3025 Queen Frederica Drive 1503, Mississauga

Total Monthly Obligation $3,248

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
20
Yield
6.3%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W13836938
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,543.31 (2026)
Maintenance-$658/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Applewood
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious and low-maintenance 3-bedroom, 2-bathroom apartment in the highly sought-after Applewood community. Perfectly situated just steps from Dixie GO Station, public transit, grocery stores, gyms, fashion boutiques, and Applewood Hills Park, this home offers unbeatable convenience. Families will appreciate the proximity to highly rated schools, while commuters will love being just minutes from Kipling Station, Hwy 427, the Gardiner Expressway, and the Queen Elizabeth Way. Designed for comfort and functionality, this bright and inviting unit features a cozy yet spacious living room and a private balcony - perfect for enjoying fresh air and quiet moments. A perfect blend of comfort and convenience - this could be your next home. Schedule your viewing today and experience everything this wonderful apartment has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$432,000
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,775

Total Monthly Obligation

$3,248/mo
Mortgage $2,178
Monthly Loss $2,675
Principal$573
Interest$1,605
Property Tax$212
Condo Fees$658
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.2%37
10-Year IRR
10.9%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,164/yr
NOI
$17,908/yr
Net Cash Flow
-$686/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3025 Queen Frederica Drive 1503

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.