18 Elderfield Crescent, Toronto W08

$1,259,000
18 Elderfield Crescent

$1,259,000

New
25d
DetachedBungalow

18 Elderfield Crescent, Toronto W08

Total Monthly Obligation $5,865

HausQ Valuation Report
Beds
5
Baths
2
Park
2
Sqft
700-1100
DOM
25d
Score
15
Yield
3.4%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W13837318
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-41 × 114 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,939.27 (2026)
Parking-3 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Etobicoke West Mall
Title-Residential Freehold

No agent assigned

Client Remarks& Honey, This Is The ONE! Located in one of the Central Etobicoke's most desirable and quiet neighborhood. This Lovely & Tastefully top to bottom renovated Home Offers 3 spacious Bedrooms in main floor, Open Concept, Custom Kitchen With S/S Appliances, Hardwood Throughout, Separate Side Entrance To A Finished Basement W/ 2 Additional Bedrooms, living room, 4-Pc Bathroom, Laundry Room. Absolutely Lovely & Very Private Backyard. Quiet Street, Steps To Parks, Close To Major Hwys, Downtown & Public Transportation. The property includes a private driveway and a single-car garage for added convenience. Situated directly across from a beautiful park, a walk down the street to Broadacres Junior School and just minutes from major highways, public transit, grocery stores, and shopping centres, this home offers the perfect blend of suburban peace and urban accessibility.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,007,200
Land Transfer Taxes$21,655
Legal Fees (Est.)
$
Total cash required for closing$274,955

Total Monthly Obligation

$5,865/mo
Mortgage $5,078
Monthly Loss $4,529
Principal$1,336
Interest$3,742
Property Tax$412
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,312/yr
NOI
$28,642/yr
Net Cash Flow
-$2,692/mo
Cash Margin
-76.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Elderfield Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.