358 Laundon Terrace, Milton

$1,292,900
358 Laundon Terrace

$1,292,900

New
25d
Detached2-Storey

358 Laundon Terrace, Milton

Total Monthly Obligation $6,059

Beds
5
Baths
5
Park
3
Sqft
2500-3000
DOM
25d
Score
17
Yield
4.0%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-W13837650
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-36.15 × 89.07 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,625 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

From the moment you arrive, the beautiful curb appeal sets the tone for what awaits inside. This thoughtfully designed home offers a bright, welcoming interior with a layout that balances open-concept living with well-defined spaces. The main floor features a spacious formal dining room and separate living room, easily adaptable as a home office or additional sitting area. At the heart of the home, the well-appointed kitchen offers an abundance of cabinetry and generous workspace, with a bright breakfast nook overlooking the backyard and an inviting family room complete with fireplace, creating an ideal setting for both everyday living and entertaining. Upstairs, four generously sized bedrooms are complemented by three additional bathrooms, offering plenty of space for a growing family. The spacious primary suite features a walk-in closet and private ensuite, creating a comfortable retreat at the end of the day. The finished lower level adds even more versatility with a second kitchen, living area, bedroom and full bathroom, along with a separate entrance, an ideal setup for extended family, guests or additional living space. Outside, the fully fenced backyard provides a private space to enjoy the outdoors. Set within a desirable neighbourhood close to everyday amenities, this is a home that offers space, flexibility and a layout designed to grow with you. Taxes estimated as per city's website. Property is being sold under Power of Sale. Sold as is, where is. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,034,320
Land Transfer Taxes$22,333
Legal Fees (Est.)
$
Total cash required for closing$282,413

Total Monthly Obligation

$6,059/mo
Mortgage $5,215
Monthly Loss $4,687
Principal$1,372
Interest$3,843
Property Tax$469
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,804/yr
NOI
$36,499/yr
Net Cash Flow
-$2,174/mo
Cash Margin
-50.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 358 Laundon Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.