4099 Brickstone Mews 3107, Mississauga

$429,900
4099 Brickstone Mews 3107

$429,900

New
25d
Condo ApartmentApartment

4099 Brickstone Mews 3107, Mississauga

Total Monthly Obligation $2,766

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
25d
Score
19
Yield
6.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-W13837662
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,603.29 (2026)
Maintenance-$615.12/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CITYVIEW REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flex
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

One Bedroom Plus Den Condo In The Heart Of Downtown Mississauga with Total 797 Sqft! Spacious And Wide Layout W/ Tons Of Living Space W/ Lots Of Natural Sun Coming From Floor To Ceiling Windows! Laminate Flooring Throughout The Living/Den. Modern Kitchen W/ S/S Appliances And Granite Counter Tops. Spacious Bedroom W/ North Views. Steps to Square One, Celebration Square, Cineplex, Rec Room, transit, and endless entertainment just steps away, this is urban living at its finest in one of Mississauga's most vibrant neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,920
Land Transfer Taxes$5,073
Legal Fees (Est.)
$
Total cash required for closing$92,553

Total Monthly Obligation

$2,766/mo
Mortgage $1,734
Monthly Loss $2,310
Principal$456
Interest$1,278
Property Tax$217
Condo Fees$615
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%23
10-Year IRR
9.2%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,472/yr
NOI
$11,440/yr
Net Cash Flow
-$781/mo
Cash Margin
-35.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4099 Brickstone Mews 3107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.