1073 Lakeshore Road E, Oakville

$5,500,000
1073 Lakeshore Road E

$5,500,000

New
24d
Detached2-Storey

1073 Lakeshore Road E, Oakville

Total Monthly Obligation $24,708

Beds
4
Baths
6
Park
6
Sqft
3500-5000
DOM
24d
Score
13
Yield
2.5%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-W13837952
Beds-4
Bathrooms-6
Size-3500-5000 sqft
Lot Size-65.78 × 254.4 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$25,767 (2026)
Parking-8 - Attached
Basement-Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-Sotheby's International Realty Canada, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas
Pool-Inground, Salt
Facing-South
Exterior-Stone, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1011 - MO Morrison
Title-Residential Freehold

No agent assigned

Poised along one of Oakville's finest streets, 1073 Lakeshore Road East is a custom-built stone estate defined by enduring craftsmanship, generous proportions, and beautifully appointed interiors. Offering nearly 7,700 sq.ft of total living space on a 254-foot-deep lot, the residence enjoys a private setting framed by tall, mature trees and beautifully landscaped grounds. A sunlit two-storey foyer creates an impressive arrival, with rich hardwood flooring throughout the main level and custom built-ins lending character throughout the home. Floor-to-ceiling windows, garden doors and a granite-surround gas fireplace create an elegant living room, complemented by a formal dining room. The custom kitchen designed for effortless hosting, with granite counters, built-in appliances, a large centre island with a gas range and a spacious breakfast area. The family room pairs a gas fireplace with garden access. A home office and oversized mudroom with attached garage access complete the main floor. Upstairs, a great room features vaulted ceilings and custom cabinetry. The primary suite offers a vaulted ceiling and custom ensuite with separate vanity areas, an oversized glass shower and soaker tub, plus a very spacious dressing room with built-in cabinetry. Each upper-level bedroom enjoys its own ensuite. The finished lower level brings together a spacious entertainment area, home gym and wine cellar, plus a fourth bedroom with an ensuite, and a separate powder room. Outdoors, a stone patio and gunite pool set the scene for summer gatherings amid beautifully landscaped gardens. A covered outdoor area just off the kitchen features a built-in barbecue, while a stone cabana with bar, and outdoor fireplace invites long afternoons poolside and evenings entertaining under the trees. With top-rated schools, parks, ravine trails, transit and downtown Oakville's upscale shops and dining nearby, this exceptional estate offers the space, privacy, and elegance for gracious family living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,400,000
Land Transfer Taxes$123,975
Legal Fees (Est.)
$
Total cash required for closing$1,225,475

Total Monthly Obligation

$24,708/mo
Mortgage $22,185
Monthly Loss $18,870
Principal$5,838
Interest$16,347
Property Tax$2,147
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$135,600/yr
NOI
$91,773/yr
Net Cash Flow
-$14,538/mo
Cash Margin
-128.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1073 Lakeshore Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.