1 Hurontario Street 413, Mississauga

$639,900
1 Hurontario Street 413

$639,900

Price Change
24d
Condo ApartmentApartment

1 Hurontario Street 413, Mississauga

Total Monthly Obligation $3,794

Bed+Den
2+1
Baths
1
Park
1
Sqft
800-899
DOM
24d
Score
17
Yield
5.4%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-W13838232
Bed+Den-2+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,210.18 (2026)
Maintenance-$662.13/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30/TBA
Neighbourhood-Port Credit
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated, move-in ready 1-Bedroom + Den Suite in the heart of vibrant Port Credit, offering approximately 850 sq.ft. of thoughtfully designed living space plus a private balcony. Featuring 9-ft ceilings, large windows, and hardwood floors throughout, this bright and spacious Suite offers an exceptional blend of style, comfort and functionality. The beautifully updated Kitchen features stainless steel appliances, stylish quartz countertops, backsplash, and a generous Breakfast Bar comfortably seating four. The open-concept Living and Dining areas provide an inviting space for both everyday living and entertaining. Elegant Primary Bedroom offers a peaceful retreat with custom built-in closets. The oversized Den provides exceptional flexibility and can easily function as a Second Bedroom, Guest Room, or private home Office. A modern full Bathroom and Ensuite Laundry complete the Suite. Parking and Locker are conveniently located on P1, close to the elevator. Residents enjoy impressive collection of building amenities including 24-hour concierge, a 7th floor terrace with BBQs and lake views, business centre, party room, peaceful interior courtyard, beautifully maintained common areas, and a welcoming community atmosphere with lakeside living. Truly exceptional location, just steps from the lakefront, marina, waterfront parks and trails, shopping, restaurants, cafés, patios, farmers' markets, live music venues, community events and festivals. Right by Port Credit GO Station. Convenient access to the QEW, downtown Toronto, and Pearson International Airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,794/mo
Mortgage $2,581
Monthly Loss $3,115
Principal$679
Interest$1,902
Property Tax$351
Condo Fees$662
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,632/yr
NOI
$16,613/yr
Net Cash Flow
-$1,197/mo
Cash Margin
-41.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Hurontario Street 413

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.