3163 Ibbetson Crescent, Mississauga

$1,229,000
3163 Ibbetson Crescent

$1,229,000

Price Change
24d
Detached2-Storey

3163 Ibbetson Crescent, Mississauga

Total Monthly Obligation $6,017

Beds
6
Baths
5
Park
2
Sqft
1500-2000
DOM
24d
Score
16
Yield
3.9%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W13838372
Beds-6
Bathrooms-5
Size-1500-2000 sqft
Lot Size-50 × 150.51 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,213.65 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-NU STREAM REALTY (TORONTO) INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Erindale
Title-Residential Freehold

No agent assigned

Welcome to 3163 Ibbetson Cres, a well-kept 4+2-bedroom, 5-bathroom detached 2-storey home on a rare 50 x 150 ft lot in sought-after Erindale. The main floor has a bright combined living and dining room with a bow window and French doors, a kitchen with a walk-out to the deck, and a cozy family room with a fireplace. Upstairs are 4 generous bedrooms, including a primary suite with its own ensuite. The finished basement has a separate entrance, a second kitchen and 2 bedroom suites, which makes it ideal for extended family or income potential. The electrical service has been upgraded to 200 amps, making the home future-ready with ample capacity for an EV charger, a hot tub or other modern upgrades. The private backyard feels like a resort, with a meticulously maintained inground pool, a large surrounding deck and mature landscaping. Minutes to UTM, Credit Valley Hospital, Erindale GO, parks, schools, shopping and Hwy 403/QEW.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$983,200
Land Transfer Taxes$21,055
Legal Fees (Est.)
$
Total cash required for closing$268,355

Total Monthly Obligation

$6,017/mo
Mortgage $4,957
Monthly Loss $4,712
Principal$1,305
Interest$3,653
Property Tax$684
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,300/yr
NOI
$30,756/yr
Net Cash Flow
-$2,394/mo
Cash Margin
-59.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3163 Ibbetson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.