235 Sherway Gardens Road 2411, Toronto W08

$499,900
235 Sherway Gardens Road 2411

$499,900

New
24d
Condo ApartmentApartment

235 Sherway Gardens Road 2411, Toronto W08

Total Monthly Obligation $3,054

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
18
Yield
5.6%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-W13838504
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,301.93 (2026)
Maintenance-$645.25/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PANORAMA R.E. LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

One of the largest 1 Bedroom + Den suites at high in demand One Sherway Condominiums! At 660sqft this unit features rare 9 Ft Ceilings along with Hardwood Floors through the open concept Living and Dining Rooms. Also features a fabulous modern Kitchen with white Cabinets, Granite Counters, Breakfast Bar, and newer Stainless Steel Appliances. Enjoy a peaceful night's sleep in your Primary Bedroom with large closet and corner floor to ceiling windows. The multi-purpose Den, which is an actual room, is perfect as a Home Office, Nursery, and more! The 4-Piece Bathroom features a new vanity. Finally, walk-out to a private Balcony with am azing fountain and partial lake views. Parking and a super-rare Extra Large Locker(!) for additional storage. Enjoy Resort-Style Amenities: Indoor Pool, Hot Tub, Gym, Theatre Room, Party Room, Visitor Parking, and more. Steps To Upscale Sherway Gardens, Restaurants, Shopping, Public Transit, and Ravine Trails, etc. This unit is a must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,054/mo
Mortgage $2,016
Monthly Loss $2,523
Principal$531
Interest$1,486
Property Tax$192
Condo Fees$645
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,164/yr
NOI
$12,903/yr
Net Cash Flow
-$941/mo
Cash Margin
-40.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Sherway Gardens Road 2411

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.