173 Margaret Drive, Oakville

$1,185,880
173 Margaret Drive

$1,185,880

New
24d
Att/Row/Townhouse2-Storey

173 Margaret Drive, Oakville

Total Monthly Obligation $5,509

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
24d
Score
16
Yield
3.6%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Att/Row/Townhouse
MLS® Number-W13838686
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-27.87 × 98.6 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,200 (2026)
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Living Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1002 - CO Central
Title-Residential Freehold

No agent assigned

Set on a quiet street in South Oakville, this solid brick freehold end-unit townhome is just a short walk from Kerr Village, the lake, and Downtown Oakville. Offering three bedrooms, two full bathrooms, and a powder room, the home combines a functional layout with an exceptional location close to everything the area has to offer. The main floor features a bright eat-in kitchen, a convenient powder room, California shutters throughout, and an open-concept living and dining area anchored by a natural gas fireplace. Walk out to the rear deck overlooking the private, landscaped backyard, providing a welcoming setting for outdoor dining, entertaining, and everyday relaxation. Upstairs, you will find three bedrooms and two full bathrooms, including a private ensuite in the primary bedroom. The partially finished full basement adds further flexibility with laundry, storage, and additional space for a recreation room, home office, gym, playroom, or future finished living area. An attached garage with inside entry provides parking for one vehicle, with an additional parking space in the private driveway. Located close to great schools, parks, trails, shopping, restaurants, public transit, and everyday amenities, the home also offers convenient access to Oakville GO, the QEW, and Highway 403. With freehold ownership, private outdoor space, a practical layout, and a sought-after South Oakville location, this home presents an excellent opportunity to enjoy the convenience and lifestyle of one of Oakville's most established communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$948,704
Land Transfer Taxes$20,193
Legal Fees (Est.)
$
Total cash required for closing$258,869

Total Monthly Obligation

$5,509/mo
Mortgage $4,784
Monthly Loss $4,250
Principal$1,259
Interest$3,525
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,840/yr
NOI
$29,856/yr
Net Cash Flow
-$2,296/mo
Cash Margin
-64.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 173 Margaret Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.