455 Sentinel Road 1114, Toronto W05

$425,000
455 Sentinel Road 1114

$425,000

New
24d
Condo ApartmentApartment

455 Sentinel Road 1114, Toronto W05

Total Monthly Obligation $2,794

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
20
Yield
6.9%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W13838714
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,135.62 (2026)
Maintenance-$784.75/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60+ days
Neighbourhood-York University Heights
Title-Residential Condo & Other

No agent assigned

Beautiful Turn Key Unit, Offering Functional Living In This Fully Renovated Unit At 455 Sentinel Road. Upgraded From Floor To Ceiling, The Open Concept Layout Features A Modern Kitchen With Shaker Cabinets And A Quartz Island, Pot Lights, Laminate FlooringThroughout, And A Built In Stone Accent Wall. The Space Includes A Built In Desk Area, Generous Storage, And A Renovated Bathroom With A Standing Glass Shower And Modern Tiling. A Fully Tiled Balcony Spans The Length Of The Unit With Clear East Views. Complete With One Parking Space And All Inclusive Utilities, This Home Is Perfectly Situated In York University Heights, Just Steps From TTCTransit, Finch West Subway Station, York University, Local Shopping, And Quick Access To Highways 400, 401, And 407. This Is Incredible Value For First Time Buyers, Or Small Families Looking For Abundance Of Space With Easy All Inclusive Living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$340,000
Land Transfer Taxes$4,975
Legal Fees (Est.)
$
Total cash required for closing$91,475

Total Monthly Obligation

$2,794/mo
Mortgage $1,714
Monthly Loss $2,343
Principal$451
Interest$1,263
Property Tax$95
Condo Fees$785
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.7%33
10-Year IRR
10.6%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,220/yr
NOI
$13,345/yr
Net Cash Flow
-$602/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 455 Sentinel Road 1114

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.