1428 Rebecca Street, Oakville

$1,550,000
1428 Rebecca Street

$1,550,000

New
24d
DetachedBungalow

1428 Rebecca Street, Oakville

Total Monthly Obligation $7,067

Beds
3
Baths
0
Park
4
Sqft
700-1100
DOM
24d
Score
14
Yield
2.6%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Detached
MLS® Number-W13839032
Beds-3
Size-700-1100 sqft
Lot Size-64.98 × 173.9 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,275 (2025)
Parking-4 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Sotheby's International Realty Canada, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Stucco (Plaster)
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-1017 - SW Southwest
Title-Residential Freehold

No agent assigned

An exceptional opportunity to create a custom residence on a spectacular 64.98 x 173.90 ft lot in sought- after Southwest Oakville. Surrounded by established homes and luxury redevelopment, this deep, mature property offers a rare combination of privacy, location and future potential. Dual access from Rebecca Street and Savannah Gate provides added flexibility and enhances the unique setting of the property. The redevelopment process is already well underway, offering a valuable head start for the future owner. Ideally located just minutes from the lake, Bronte Village, Downtown Oakville, schools, shopping, transit and the GO Station. The existing residence is being sold in it's present condition. A compelling opportunity for builders, investors or buyers looking to design and build their own home in one of Oakville's most desirable established neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,240,000
Land Transfer Taxes$27,475
Legal Fees (Est.)
$
Total cash required for closing$338,975

Total Monthly Obligation

$7,067/mo
Mortgage $6,252
Monthly Loss $5,422
Principal$1,645
Interest$4,607
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.1%9
10-Year IRR
6.0%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,116/yr
NOI
$26,329/yr
Net Cash Flow
-$4,058/mo
Cash Margin
-121.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1428 Rebecca Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.