3412 Ellengale Drive, Mississauga

$888,000
3412 Ellengale Drive

$888,000

New
24d
Semi-Detached Backsplit 3

3412 Ellengale Drive, Mississauga

Total Monthly Obligation $4,408

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
24d
Score
17
Yield
4.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Semi-Detached
MLS® Number-W13839064
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-28.33 × 130.17 ft
Listed on site-Sep 29, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$5,407 (2025)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Erindale
Title-Residential Freehold

No agent assigned

This is a surprisingly home you must check. The Location. Welcome to the friendly ErindaleNeighborhood, minutes walk to the brand new popular elementary PS, woodlands HS and library,buses,parks, just few minutes drive to grossery stores, shopping centers, homedepot, GOStation, and even can easylly access to the UTM campus,too much more. Fully upgraded allwindows 2 years ago. A wonderful opportunity for young families with kids, . Upgraded backyardalso provide a lot fun for kids to enjoy the BBQ area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$710,400
Land Transfer Taxes$14,235
Legal Fees (Est.)
$
Total cash required for closing$193,335

Total Monthly Obligation

$4,408/mo
Mortgage $3,582
Monthly Loss $3,465
Principal$943
Interest$2,639
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,772/yr
NOI
$22,288/yr
Net Cash Flow
-$1,725/mo
Cash Margin
-57.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3412 Ellengale Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.