2420 Edenhurst Drive, Mississauga

$1,150,000
2420 Edenhurst Drive

$1,150,000

New
24d
Detached2-Storey

2420 Edenhurst Drive, Mississauga

Total Monthly Obligation $5,562

Beds
5
Baths
2
Park
3
Sqft
1100-1500
DOM
24d
Score
16
Yield
3.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-W13839224
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 125 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,575 (2025)
Parking-4 - Built-In
Basement-Partially Finished
Heating-Forced Air (Electric)
Brokerage-RE/MAX PRESIDENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cooksville
Title-Residential Freehold

No agent assigned

One Of The Nicest Streets In Cooksville. Mature Treelined Street W/ Beautiful Newly Built Homes. Prime South Mississauga Location. Perfect 60 X 125 Ft Lot. Ideal Opportunity to live in a recently fully renovated home. Lot is surrounded by custom built homes, making it an ideal spot to build your own home. Minutes From the Water Park, the Go Train, Qew, Hwy 427, 401, 403, 410, 407, Schools, Golf Courses. Short Drive To Airport, Sherway Gardens, Square One Mall, Trillium & Credit Valley Hospital.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,562/mo
Mortgage $4,639
Monthly Loss $4,341
Principal$1,221
Interest$3,418
Property Tax$548
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,528/yr
NOI
$27,200/yr
Net Cash Flow
-$2,372/mo
Cash Margin
-66.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2420 Edenhurst Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.