11 Chelsea Drive, Toronto W06

$999,000
11 Chelsea Drive

$999,000

Price Change
24d
Detached1 1/2 Storey

11 Chelsea Drive, Toronto W06

Total Monthly Obligation $4,829

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
24d
Score
17
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-W13840664
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-41 × 116.41 ft
Listed on site-Sep 29, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$5,087.28 (2026)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Slab, Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Alderwood
Title-Residential Freehold

No agent assigned

Tucked into a quiet cul-de-sac, this 3-bedroom, 2-bath 1-storey sits on a generous lot and offers real potential-whether you're looking to move in, renovate, or build new. Set among wide, tree-lined streets, the neighbourhood is in the midst of transformation, with original homes being updated and striking new builds redefining the streetscape. Inside, two spacious bedrooms upstairs feature original hardwood that brings warmth and character you just can't replicate. Large windows fill each room with natural light, creating bright, inviting spaces throughout. On the main floor, the third bedroom just off the living room is framed by French doors-adding a touch of charm and flexibility. Parking is a standout: a private drive for four plus a detached one-car garage-5 cars... FIVE. All set on a lot that gives you room to think bigger.Enjoy a short walk to the trails of Etobicoke Creek and nearby baseball diamonds. Quick trips to Farm Boy and the shops and restaurants along Lakeshore make everyday living easy. Live everyone's dream of easy daily drop-offs-just a two-minute walk to the local French and English program school, part of the Alderwood Centre alongside the Toronto Public Library, Parks and Recreation, and Alderwood Action Daycare-creating a true hub for families in the neighbourhood. Long Branch GO and Toronto Golf Club are both just minutes away. Big lot, quiet setting, real upside-this is Alderwood at its best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,829/mo
Mortgage $4,030
Monthly Loss $3,768
Principal$1,060
Interest$2,969
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,900/yr
NOI
$29,023/yr
Net Cash Flow
-$1,611/mo
Cash Margin
-45.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Chelsea Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.