254 John Street, Toronto W04

$1,349,000
254 John Street

$1,349,000

Price Change
24d
Detached2-Storey

254 John Street, Toronto W04

Total Monthly Obligation $6,299

Beds
4
Baths
4
Park
5
Sqft
1500-2000
DOM
24d
Score
18
Yield
4.6%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-W13841342
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30 × 150 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,793.2 (2026)
Parking-6 - Detached
Basement-Finished, Full, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-SPECTRUM REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Weston
Title-Residential Freehold

No agent assigned

"Honey start the car" with this turn-key newer custom built [2009] luxury home! In a mature & historic community, surrounded by greenspace, and strong small-town community feel, awaits this Perfectly sized, 3+1 bedroom, 4 bathroom home, on a pool sized lot [150 ft. deep], with private drive, garage and parking for 6 cars. What stunning features will you appreciate the most? The 9 foot ceilings on both levels, with huge windows [2025] & California Shutters. The massive, south facing living room. The super-sized, kitchen & dining area, with looong counterspace & customized cabinets, any professional chef would feel home at. That all 3 bedrooms have a walk-in closet. Primary bedroom with ensuite bath. The main floor 2 piece bathroom. Three access points, with side door to the basement, with 2nd kitchen, 4 piece bathroom and Rec Room is a perfect bachelor suite. Is it the transom windows on front and back doors that accentuate the height and augment the light that comes in. The walk-out from the kitchen to back porch, and pool-sized yard. The beautiful finishes like the carbonized bamboo flooring, pot lights, the substantial trim & crown molding, picket railings, and red oak staircase that just locks it in all together. THEN there is what you can't see like the extra crushed stone under the basement floor, waterproofed with weepers both inside & outside, with New Sump Pump & back flow valve. The 3/4" water line, or that every water fixture has its own water line so the pressure never changes. 200 AMP service. Reshingled Roof 2026 [with warranty]. Five wired security cameras, plus door camera, plus more. Toronto Life Ranked Weston Village #1 in their Where to Buy Next Guide [2025]. With TWO train options [walking distance] straight to downtown or Pearson Airport in 20 mins, or 5 mins to the Eglinton LRT, Very active community groups and excellent connectivity with the 401/400 - 3 mins by car. FANTASTIC HOME INSPECTION REPORT AVAILABLE

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,299/mo
Mortgage $5,441
Monthly Loss $4,867
Principal$1,432
Interest$4,010
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,700/yr
NOI
$46,137/yr
Net Cash Flow
-$1,597/mo
Cash Margin
-30.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 254 John Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.