4280 Taywood Drive 15, Burlington

$1,399,000
4280 Taywood Drive 15

$1,399,000

New
24d
Condo TownhouseBungaloft

4280 Taywood Drive 15, Burlington

Total Monthly Obligation $7,218

Bed+Den
5+2
Baths
4
Park
2
Sqft
2000-2249
DOM
24d
Score
15
Yield
3.7%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.4%
Property Type-Condo Townhouse
MLS® Number-W13841860
Bed+Den-5+2
Bathrooms-4
Size-2000-2249 sqft
Listed on site-Sep 29, 2026
Style-Bungaloft
Building Type-Condo Townhouse
Age-16-30
Taxes-$7,743 (2025)
Maintenance-$730/mo
Locker-None
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Rec Room, Family Room, Natural Gas
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-30/60/90 Flexible
Neighbourhood-Rose
Title-Residential Condo & Other

No agent assigned

Stunning and exceptionally well laid out end-unit bungaloft in highly sought-after Millcroft community with over 3700 sq ft of total living space! Tucked away at the back of a quiet, mature and exclusive community sits this 2200+ sq ft home with 3 + 2 beds and 4 baths which has beenmeticulously maintained by the original owners. This thoughtfully laid out home features an open concept living and dining area with soaringvaulted ceilings, a cozy gas fireplace, hardwood floors and floor to ceiling windows which flood the home with natural light. The main floorprimary suite offers a spacious walk-in closet and a well-appointed ensuite bathroom, while main-level laundry and direct access to the doublegarage add everyday convenience. The main floor includes a second bedroom (which can function well as a study/office) with access to a full 4-piece bath. The second-floor family room loft provides a versatile space which can be used as a cozy TV area, home office or separate guestarea, complete with a large third bedroom with walk-in closet and full ensuite bath. The lower level provides expanded living space with awelcoming rec room with cozy gas fireplace ideal for movie nights, watching sports, entertaining or games. Basement has a walk-in cold cellar/wine cellar (rare original builder upgrade). The lower level also features two additional bedrooms (with plenty of storage and one with a cedarlined closet) which can function as a hobby room, office/study or gym and includes another full bathroom. The large utility room also includes alarge workshop. This rarely offered end-unit offers privacy, functionality and flexibility/opportunity for customization in the heart of prestigiousMillcroft.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$7,218/mo
Mortgage $5,643
Monthly Loss $5,733
Principal$1,485
Interest$4,158
Property Tax$645
Condo Fees$730
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.4%12
10-Year IRR
7.1%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,440/yr
NOI
$28,293/yr
Net Cash Flow
-$3,285/mo
Cash Margin
-75.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4280 Taywood Drive 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.