4130 Parkside Village Drive 502, Mississauga

$449,900
4130 Parkside Village Drive 502

$449,900

New
25d
Condo ApartmentApartment

4130 Parkside Village Drive 502, Mississauga

Total Monthly Obligation $2,731

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
25d
Score
18
Yield
5.4%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-W13842184
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,090 (2025)
Maintenance-$458.37/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-REALTY ONE GROUP DELTA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Flat
Foundation-Poured Concrete
Possession-TBA
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome to Avia 2, 10 ft Ceiling, ideally located in the around vibrant City Centre of Mississauga. this spacious One Bed+Den 586 Sq ft with Huge Terrace241 Sq ft residence showcases modern laminate flooring, sleek stainless steel appliances, and expansive floor-to-ceiling windows. Set within a safe, family-friendly neighbourhood, this premium condo places you just steps from Square One Shopping Centre, Celebration Square, Sheridan College, public transit, renowned restaurants, cafes, and entertainment venues-offering the very best of urban living at your doorstep. The suite includes owned parking and a locker, providing added value and everyday convenience. Residents enjoy an impressive selection of luxury amenities, including a fully equipped fitness centre, a beautifully designed rooftop terrace, an elegant party room, 24-hour concierge service and direct underground access to Food Basics grocery store. Ideal for both Investor & end-users, this immaculate home seamlessly blends modern luxury, Tenants do not have any Lease.Do not Miss this one

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,731/mo
Mortgage $1,815
Monthly Loss $2,253
Principal$478
Interest$1,337
Property Tax$258
Condo Fees$458
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.4%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,240/yr
NOI
$10,826/yr
Net Cash Flow
-$913/mo
Cash Margin
-45.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4130 Parkside Village Drive 502

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.