28 McIntosh Avenue, Toronto W07

$899,000
28 McIntosh Avenue

$899,000

New
23d
Detached2-Storey

28 McIntosh Avenue, Toronto W07

Total Monthly Obligation $4,360

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
22
Yield
5.6%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Detached
MLS® Number-W13842888
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-33 × 120 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$4,306 (2025)
Parking-2 - Detached
Basement-Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-90/TBA
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Welcome to 28 McIntosh Avenue, a great opportunity in the highly sought-after Stonegate community. Situated on a generous 33 x 120 ft lot, this 2 storey home offers 3 bedrooms, 2 bathrooms, and plenty of possibilities for buyers looking to renovate, reimagine, or explore the potential to build new. The main floor features an open-concept living and dining room, along with a bright, window-filled front entrance that offers the potential to create a charming sunroom or sitting area. The home is livable in its current condition, while offering an exciting opportunity for someone with vision to update and renovate from top to bottom. The unfinished basement provides additional space and features a former walk-up that has been enclosed but could potentially be reopened. Outside, you'll find a spacious yard, detached garage, mutual drive/right-of-way, and front parking pad. For those considering something more extensive, the 33 x 120 ft lot also presents an opportunity to explore building new, with many beautifully renovated and newly built homes already found throughout the surrounding neighbourhood. And the location is a big part of the appeal! Jeff Healey Park is just around the corner, with nearby schools, recreation and convenient transit. The Queensway is right at the top of McIntosh, putting shops, restaurants and neighbourhood favourite Tom's Dairy Freeze close by. Enjoy an easy bike ride down to Mimico Waterfront Park and the lake, along with convenient access to Sherway Gardens, downtown Toronto, major highways and Pearson Airport. A great little house on a fantastic lot, in an established Etobicoke neighbourhood - move in, renovate and make it your own, or explore the possibilities of building new.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,360/mo
Mortgage $3,626
Monthly Loss $3,406
Principal$954
Interest$2,672
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.6%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,304/yr
NOI
$36,468/yr
Net Cash Flow
-$587/mo
Cash Margin
-14.0%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 McIntosh Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.