90 Rowntree Avenue, Toronto W03

$879,000
90 Rowntree Avenue

$879,000

Price Change
23d
Semi-Detached 2-Storey

90 Rowntree Avenue, Toronto W03

Total Monthly Obligation $4,194

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
19
Yield
4.7%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Semi-Detached
MLS® Number-W13844204
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-13.17 × 89 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,284.09 (2026)
Parking-2 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Shingle
Roof-Asphalt Shingle, Flat
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Weston-Pellam Park
Title-Residential Freehold

No agent assigned

Welcome to 90 Rowntree Avenue, a bright and charming 3-bedroom freehold home on a beautiful tree-lined corner lot, featuring a lower-level in-law suite with a separate walkout, a private driveway and beautifully landscaped outdoor spaces, including a backyard perfect for entertaining.Warm and welcoming inside, the home is filled with natural light and lovely views from every room. Three bedrooms offer flexibility for a growing family, a dedicated home office or a guest room.One of the home's standout features is its rare, unobstructed outlook over green space. Directly across the street, an open field with a running track, basketball court and playground feels like an extension of your own backyard. A wonderful setting for outdoor workouts, family activities and dog owners alike.The neighbourhood is equally special, with wonderful neighbours, well-cared-for homes and a genuine sense of community and pride of ownership.The bright walkout lower level, complete with its own kitchen and bathroom, offers flexibility for multigenerational living, guests or potential rental income, subject to applicable requirements.Enjoy easy access to Wallace Espresso, La Spesa, Earlscourt Park, the St. Clair West streetcar, the Stockyards and the many local shops and restaurants along St. Clair West.Offered vacant and ready to move into, this is a great opportunity to put down roots, enjoy freehold living and become part of a welcoming west-end community. Offers anytime.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,194/mo
Mortgage $3,546
Monthly Loss $3,261
Principal$933
Interest$2,613
Property Tax$274
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,280/yr
NOI
$29,368/yr
Net Cash Flow
-$1,098/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Rowntree Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.