22 Oldham Crescent, Brampton

$1,199,000
22 Oldham Crescent

$1,199,000

New
23d
DetachedBungalow

22 Oldham Crescent, Brampton

Total Monthly Obligation $5,986

HausQ Valuation Report
Beds
6
Baths
4
Park
6
Sqft
2000-2500
DOM
23d
Score
15
Yield
3.8%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-W13844310
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-56.36 × 106.17 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$9,292.98 (2026)
Parking-8 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Snelgrove
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 4+2 bedroom, 4 bathroom bungalow tucked away on a quiet crescent in the Parklane Estates. Backing directly onto Conservation Drive Park with private gate access, this remarkable property offers an incredible backyard oasis featuring an inground pool with stamped concrete surround, inground hot tub, expansive deck, sprinkler system, mature trees and complete privacy. The 6-car stamped concrete driveway has no sidewalk and the double garage provide ample parking, while the finished 2,200 sq ft. basement with a separate entrance, completed by the builder, and 200-amp electrical offers outstanding potential for a future legal basement apartment. Set on an impressive 1/4 Acre 12,700 sq.ft. pie-shaped lot with a unique corner portion of the property that may offer potential for an accessory dwelling unit. Main floor laundry. Steps to the Etobicoke Creek Trail, Heart Lake, and minutes to Hwy 410. Extras: Shingles replaced in 2014 with 40 year shingles. Front porch redone in 2026. Windows have al1 been replaced, with some replaced a second time. Hardwood/Ceramic floors in common areas replaced in2019. Pool liner replaced in 2018.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,986/mo
Mortgage $4,836
Monthly Loss $4,713
Principal$1,273
Interest$3,564
Property Tax$774
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,840/yr
NOI
$27,463/yr
Net Cash Flow
-$2,548/mo
Cash Margin
-66.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Oldham Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.