412 Silver Maple Road 612, Oakville

$430,000
412 Silver Maple Road 612

$430,000

New
23d
Condo Apartment1 Storey/Apt

412 Silver Maple Road 612, Oakville

Total Monthly Obligation $2,763

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
23d
Score
18
Yield
5.7%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W13844846
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 30, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$3,162.97 (2025)
Maintenance-$564.97/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CAPITAL NORTH REALTY CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-1010 - JM Joshua Meadows
Title-Residential Condo & Other

No agent assigned

Welcome to Post Condos Oakville, where modern living meets ultimate convenience! This brand-new, never-lived-in 1-bedroom, 1-bathroom suite offers 520 sq. ft. of thoughtfully designed space, featuring a sleek kitchen with quartz countertops and stainless steel appliances. Ideally located near Hwy 403, 407 & QEW, the GO Train, top-rated schools, Sheridan College, and Oakville Trafalgar Hospital, this condo provides seamless access to everything you need. Enjoy premium building amenities, including a concierge, rooftop terrace, dining/party room, fitness and yoga studio, and even a pet grooming room. This is your opportunity to live in a stylish home in one of Oakville's most sought-after locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$344,000
Land Transfer Taxes$5,075
Legal Fees (Est.)
$
Total cash required for closing$92,575

Total Monthly Obligation

$2,763/mo
Mortgage $1,735
Monthly Loss $2,307
Principal$456
Interest$1,278
Property Tax$264
Condo Fees$565
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.6%17
10-Year IRR
8.2%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,696/yr
NOI
$9,884/yr
Net Cash Flow
-$911/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 412 Silver Maple Road 612

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.