3225 Rymal Road, Mississauga

$1,170,000
3225 Rymal Road

$1,170,000

New
23d
DetachedBacksplit 3

3225 Rymal Road, Mississauga

Total Monthly Obligation $5,748

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
23d
Score
16
Yield
3.8%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13844906
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-55.44 × 120.18 ft
Listed on site-Sep 30, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$7,843.77 (2026)
Parking-4 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/CIMERMAN REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Front, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-90-120 Days
Neighbourhood-Applewood
Title-Residential Freehold

No agent assigned

Fully renovated and move-in ready! This charming Applewood home backs onto a private green space, offering exceptional privacy and a peaceful setting. House is freshly painted. Featuring new hardwood and tile flooring, renovated bathrooms with modern vanities, new windows and sliding doors and a new ceiling with pot lights. Bathrooms have been updated with new flooring and vanities. New driveway, staircase, outside new stucco, and appliances, plus a beautiful new patio with gazebo overlooking the yard. Complete with a double garage and a separate basement entrance, this home offers style, comfort, and functionality in a sought-after neighbourhood. A rare opportunity to enjoy a beautifully updated home in a fantastic location. View tour.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$936,000
Land Transfer Taxes$19,875
Legal Fees (Est.)
$
Total cash required for closing$255,375

Total Monthly Obligation

$5,748/mo
Mortgage $4,719
Monthly Loss $4,506
Principal$1,242
Interest$3,478
Property Tax$654
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,880/yr
NOI
$28,048/yr
Net Cash Flow
-$2,382/mo
Cash Margin
-63.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3225 Rymal Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.