1352 McGuffin Gate, Milton

$1,599,900
1352 McGuffin Gate

$1,599,900

New
24d
Detached2-Storey

1352 McGuffin Gate, Milton

Total Monthly Obligation $7,234

Beds
5
Baths
4
Park
3
Sqft
2500-3000
DOM
24d
Score
15
Yield
3.1%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W13845104
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-45.93 × 80.38 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$4,861.32 (2026)
Parking-5 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Salt, Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1023 - BE Beaty
Title-Residential Freehold

No agent assigned

Check out this one of a kind beauty! Hundreds of thousands of dollar spent on high end upgrades truly make this home a standout! Professionally landscaped with heated in ground salt water pool with spill over spa. Exterior stucco, stone and brick painted, new garage doors (2018), new roof (2018), exterior pot lights front and back of the house LED2021 and interior. Interlock driveway and sidewalk with ample room for 3 cars. The living room features a very cool and unique waterfall on the main wall. 4'x3' porcelain tiles throughout the main floor and upstairs hallway and black hand scraped bamboo hardwood floors throughout bedrooms and basement. The kitchen is fully renovated with new Frigidaire Gallery Professional series appliances including gas stove, quart countertops and a beautiful centre island. Upgraded 7" baseboards installed along with shoe molding. New solid wood doors on the main floor and upstairs bedrooms/bathrooms. High end Zebra privacy blinds throughout. All bathrooms fully renovated along with the laundry room. Gorgeous glass stair railing throughout the house and a new maple staircase with runner leads to the fully finished basement with home theater, extra bedroom and a full bathroom with steam shower. This home has literally been upgraded from top to bottom! Check the HD Tour and book and appointment to see it for yourself before it's too late!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,920
Land Transfer Taxes$28,473
Legal Fees (Est.)
$
Total cash required for closing$349,953

Total Monthly Obligation

$7,234/mo
Mortgage $6,454
Monthly Loss $5,535
Principal$1,698
Interest$4,755
Property Tax$405
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,596/yr
NOI
$35,275/yr
Net Cash Flow
-$3,514/mo
Cash Margin
-85.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1352 McGuffin Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.