205 Lakeshore Road W 201, Oakville

$925,000
205 Lakeshore Road W 201

$925,000

New
23d
Condo ApartmentApartment

205 Lakeshore Road W 201, Oakville

Total Monthly Obligation $5,364

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
23d
Score
16
Yield
5.1%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-W13845164
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,168 (2026)
Maintenance-$1,002.31/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Stucco (Plaster)
Possession-TBA
Neighbourhood-1002 - CO Central
Title-Residential Condo & Other

No agent assigned

Welcome to Windermere Manor, an exclusive luxury boutique condominium residence featuring just 33 units, situated on Oakville's prestigious Lakeshore Road in the heart of Olde Oakville. This remarkable property showcases exquisite Art Deco decor and meticulous attention to detail throughout its common areas.The rare rooftop club at Windermere Manor offers an exceptional entertainment complex, complete with private terraces ideal for sunbathing or dining beneath the stars. The Windermere Club features a fully equipped kitchen, bar, billiard area, BBQ space, gym, and sauna, providing residents with a comprehensive lifestyle experience.Conveniently positioned just steps from Downtown Oakville, residents can enjoy a vibrant array of shops, boutique stores, restaurants, parks, the library, marina, and more.Suite 201 boast 2 bedrooms, 2 bathrooms, and a versatile den/dining room, encompassing 1205 square feet of elegantly designed living space. The warm oak flooring throughout the unit harmonizes beautifully with the fresh paint , while floor-to-ceiling windows offer stunning green views from every room.The kitchen is equipped with stainless steel appliances, granite countertops, and oak cabinets enhanced with crown moldings. The bathrooms are designed for luxury, featuring soaring custom frameless glass shower, granite countertops and double sink and deep soaker tub in ensuite. Additionally, this unit includes a private, oversized rooftop terrace for exclusive use, perfect for relaxation and entertainment.This exceptionally well-managed building with below-average condo fees relative to square footage plus includes TV and internet. Includes 1 underground parking space and 1 locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$740,000
Land Transfer Taxes$14,975
Legal Fees (Est.)
$
Total cash required for closing$201,475

Total Monthly Obligation

$5,364/mo
Mortgage $3,731
Monthly Loss $4,382
Principal$982
Interest$2,749
Property Tax$431
Condo Fees$1,002
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,520/yr
NOI
$23,172/yr
Net Cash Flow
-$1,800/mo
Cash Margin
-45.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Lakeshore Road W 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.