5025 Pinedale Avenue 10, Burlington

$649,000
5025 Pinedale Avenue 10

$649,000

Price Change
23d
Condo Townhouse2-Storey

5025 Pinedale Avenue 10, Burlington

Total Monthly Obligation $3,636

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
20
Yield
5.9%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Townhouse
MLS® Number-W13845302
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,172.22 (2026)
Maintenance-$553.49/mo
Locker-None
Parking-2 - Built-In
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-Appleby
Title-Residential Condo & Other

No agent assigned

Move-in Ready Pinedale Townhome with Renovated Kitchen, Finished Basement & Private Backyard Welcome to this well-maintained 3-bedroom, 2-bathroom townhome in Burlington's desirable Pinedale community. The main floor features a renovated kitchen with marble countertops, a bright living and dining area, and a walk-out to a private, fully fenced backyard-ideal for relaxing or entertaining. Upstairs offers three comfortable bedrooms, including a spacious primary, and a full bathroom. The large finished basement provides flexible additional living space for a family room, home office, gym or playroom, along with laundry and storage. Additional features include an energy-efficient heat pump, owned hot water tank, private built-in garage and driveway parking. The community offers an outdoor pool, visitor parking and green space. Conveniently located across from Fortinos Plaza and close to parks, schools, restaurants, public transit, Appleby GO Station, the QEW and Lake Ontario. A great opportunity to enjoy a comfortable, updated home in a convenient Burlington location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,636/mo
Mortgage $2,618
Monthly Loss $2,947
Principal$689
Interest$1,929
Property Tax$264
Condo Fees$553
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,268/yr
NOI
$22,227/yr
Net Cash Flow
-$766/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5025 Pinedale Avenue 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.