1120 Briar Hill Avenue 308, Toronto W04

$719,000
1120 Briar Hill Avenue 308

$719,000

New
22d
Condo TownhouseStacked Townhouse

1120 Briar Hill Avenue 308, Toronto W04

Total Monthly Obligation $3,999

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
17
Yield
4.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Townhouse
MLS® Number-W13847504
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,019 (2025)
Maintenance-$563.74/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE WEIR TEAM, BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60
Neighbourhood-Briar Hill-Belgravia
Title-Residential Condo & Other

No agent assigned

Welcome To 1120 Briar Hill Ave #308! A Bright And Spacious 2 Bedroom, 2 Bathroom End-Unit Townhome In The Desirable Briar Hill City Towns. This Well-Designed Layout Features 9' Ceilings, Large Windows, And An Abundance Of Natural Light Throughout. Enjoy Open-Concept Living With A Modern Kitchen Complete With Granite Countertops, Stainless Steel Appliances, And Ample Storage. The Functional Floor Plan Is Perfect For Both Everyday Living And Entertaining. Step Outside To Your Private Terrace With East Exposure And Bbq Hookup-Ideal For Summer Evenings, Relaxing Outdoors, Or Hosting Friends And Family. Situated In A Quiet, Family-Friendly Community Surrounded By Custom Homes, Yet Just Minutes To Yorkdale Shopping Centre, Restaurants, Transit, Subway Access, And Hwy 401. Walking Distance To The Eglinton LRT For Added Convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,200
Land Transfer Taxes$10,855
Legal Fees (Est.)
$
Total cash required for closing$156,155

Total Monthly Obligation

$3,999/mo
Mortgage $2,900
Monthly Loss $3,236
Principal$763
Interest$2,137
Property Tax$335
Condo Fees$564
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,536/yr
NOI
$17,899/yr
Net Cash Flow
-$1,409/mo
Cash Margin
-48.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1120 Briar Hill Avenue 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.