1300 Bloor Street 1405, Mississauga

$489,000
1300 Bloor Street 1405

$489,000

New
22d
Condo ApartmentApartment

1300 Bloor Street 1405, Mississauga

Total Monthly Obligation $3,421

Bed+Den
2+1
Baths
1
Park
1
Sqft
1000-1199
DOM
22d
Score
19
Yield
7.4%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-W13847560
Bed+Den-2+1
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,122 (2026)
Maintenance-$988.28/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-TBA
Neighbourhood-Applewood
Title-Residential Condo & Other

No agent assigned

Applewood Landmark, 1060 Sq.Ft 1+1 Bdrm/1 Bath Condo with SE to South PANORAMIC LAKE VIEWS. Open Concept, Carpet Throughout, Updated Kitchen, Large Master With double Closet & Lake Views. Ensuite Laundry,24 Hr. Concierge and Security. Bldg. Amenities: Rooftop Deck, Indoor Rooftop Pool, Dual Health Clubs, Tennis & Pickle Ball Courts, Shuffleboard, Billiard Rooms, Guest Suite,Rooftop Party Rooms, Wood Working Shop, Inside Car Wash & General Store inBldg., Owned Underground Parking. Bell "FIBE" internet included In Fees, Min.To GO, Subway, 427, QEW, 403, Pearson & Costco...UNDERGROUND EV CHARGING STATIONS ..Seller will pay Window Special Assessment....NEW WINDOWS INSTALLED

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$3,421/mo
Mortgage $1,972
Monthly Loss $2,902
Principal$519
Interest$1,453
Property Tax$260
Condo Fees$988
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.6%33
10-Year IRR
10.6%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,168/yr
NOI
$15,170/yr
Net Cash Flow
-$708/mo
Cash Margin
-23.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1300 Bloor Street 1405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.